Assets

18. Goodwill and intangible assets with an indefinite useful life
T088 GOODWILL AND INTANGIBLE ASSETS WITH AN INDEFINITE USEFUL LIFE
in €m Goodwill
from consolidation
Intangible assets with
an indefinite useful life
Total
       
Cost as of 1 Jan 2022 1,037 682 1,719
Accumulated amortisation - 526 -4 - 530
Carrying amount as of 1 Jan 2022 511 678 1,189
Currency translation differences 1 20 21
Additions due to changes in consolidation
Additions 1 1
Reclassifications
Disposals due to changes in consolidation
Disposals
Reclassifications to assets held for sale
Depreciation, amortisation and impairment - 156 - 156
Carrying amount as of 31 Dec 2022 356 699 1,055
Cost as of 1 Jan 2023 1,039 702 1,741
Accumulated amortisation -683 -3 -686
Carrying amount 1 Jan 2023 356 699 1,055
Currency translation differences 27 27
Additions due to changes in consolidation
Additions
Reclassifications
Disposals due to changes in consolidation
Disposals
Reclassifications to assets held for sale -18 - 2 -20
Depreciation, amortisation and impairment -40 -40
Carrying amount 31 Dec 2023 298 724 1,022
Cost as of 31 Dec 2023 378 726 1,104
Accumulated amortisation - 80 - 2 -82
         

All goodwill and intangible assets with an indefinite useful life were subjected to a regular impairment test in the 2023 financial year as required by IAS 36. Furthermore, there is the obligation to perform an impairment test if there is an indication of impairment. No indications of impairment were identified in 2023.

The tests were performed at the level of the smallest cash-generating unit (CGU) on the basis of fair value less costs to sell.

All impairment testing is based on approved four-year corporate planning. The assumptions on revenue growth used are based on this planning and external industry-specific sources (for example IATA). On the basis of the financial planning by the individual business units, discounts were made at Group level to reflect the uncertainties in the planning. In the course of Group planning, the discounts were set at approximately 10% (previous year: 6%) of the Adjusted EBIT on a long-term basis and were allocated to the units on a pro rata basis during the impairment tests.

Demand for flights has already increased significantly and the expectation is that available seat-kilometres will return to roughly the same level as before the crisis by the end of 2024. The assumption is that markets will continue to grow until the end of the detailed planning period, but some customer segments, particularly the business travel market, will initially remain below their historic capacities, whereas others, such as leisure travel, will perform better. Further pricing developments, both in sales and purchasing markets, and the ability to pass on rising costs (e.g. due to geopolitical effects, macroeconomic challenges or regulatory measures) are considered to be key success factors. The margins used are based on past experience or were developed on the basis of expected unit revenues and cost-cutting measures. As a rule, futures rates were used for the planning period in connection with fuel and CO2 costs. However, a higher estimated fuel price of USD 120/barrel was used for the period from 2025. The statutory blending quotas up to 2027 and conservatively estimated prices based on current market premiums were used for SAF blends. At present, there is not considered to be a reliable basis for estimating prices further into the future, but the fundamental assumption is that any additional costs will not result in a lasting margin reduction. Long-term investment rates are based on past experience and take account of the procurement of production resources and their financing as envisaged in fleet planning. Costs of the central functions were charged to the individual units based on their use of these functions.

The weighted average cost of capital is calculated using market data to derive leverage ratios, beta factors and borrowing costs from a peer group that is reviewed annually. A market risk premium of 7.5% was used as a basis (previous year: 7.5%). Regional risks are taken into account by applying appropriate risk premiums.

Intangible assets with indefinite useful lives consist of slots purchased as part of company acquisitions (insofar as they are tradeable) and brand names acquired. Acquired slots have an indefinite useful life due to their lasting legal and economic significance. The carrying amounts of the slots and the brands were included in the impairment test for the smallest cash-generating unit (CGU) to which they are allocated. As described above for goodwill, the impairment tests were then performed on the basis of the corporate planning for all of the assets, including slots and/or brands, of the respective units.

Even if the assumptions for revenue growth are reduced by one percentage point compared with the figures in table ↗ T089 the recoverable amounts for the units are still higher than the carrying amounts. Worsening the scenarios by one percentage point in each case, in terms of planned Adjusted EBIDA margins or the discount rates used for the impairment tests, would also not reduce the recoverable amounts below the respective carrying amounts for these CGUs. The sensitivity analysis takes into account changes in one assumption at a time, with the other assumptions from the original calculation remaining unchanged.

Table T089 summarises the carrying amounts and the assumptions for the tests described above.

T089 IMPAIRMENT TESTS 2023
Name of the CGU Lufthansa
German Airlines
SWISS Austrian Airlines Brussels
Airlines
Eurowings Other Total
Segment Passenger
Airlines
Passenger
Airlines
Passenger
Airlines
Passenger
Airlines
Passenger
Airlines
   
               
Carrying amount of goodwill (31 Dec) € 253m € 45m € 298m
Impairment losses during reporting period
Carrying amount for slots (31 Dec) € 76m € 161m € 23m € 36m € 296m
Impairment losses during reporting period
Carrying amount for brand (31 Dec) € 279m € 107m € 37m € 5m € 428m
Impairment losses during reporting period
Key planning assumptions              
Revenue growth p.a. during planning period 4.1% to 18.5% 1.0% to 9.6% 2.9% to 11.3% 7.6% to 13.4% 3.3% to 16.3% 1.2% to 17.1%  
Revenue growth p.a. after end of planning period 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%  
Adjusted EBIDA margin during planning period2) 9.1% to 11.5% 17.8% to 18.7% 8.0% to 9.7% 10.6% to 12.7% 5.7% to 6.8% 9.7% to 16.7%  
Adjusted EBIDA margin after end of planning period2) 11.5% 18.6% 9.7% 12.7% 6.8% 10.1% to 16.7%  
Discount rate (after taxes) 7.8% 7.9% 7.9% 7.8% 7.8% 7.8% to 7.9%  
                 
T089 IMPAIRMENT TESTS 2022
Name of the CGU Lufthansa
German Airlines
SWISS Austrian Airlines Brussels
Airlines
Eurowings LSG Group1) Other Total
Segment Passenger
Airlines
Passenger
Airlines
Passenger
Airlines
Passenger
Airlines
Passenger
Airlines
Catering    
                 
Carrying amount of goodwill (31 Dec) € 253m € 45m € 58m € 356m
Impairment losses during reporting period € 156m € 156m
Carrying amount for slots (31 Dec) € 76m € 151m € 23m € 36m € 286m
Impairment losses during reporting period
Carrying amount for brand (31 Dec) € 263m € 107m € 37m € 2m € 5m € 414m
Impairment losses during reporting period
Key planning assumptions                
Revenue growth p.a. during planning period 4.8% to 33.4% 3.1% to 16.5% 2.5% to 23.5% 2.7% to 38% 6.6% to 44.6% not effective -5.1% to 24.6%  
Revenue growth p.a. after end of planning period 1.5% 1.5% 1.5% 1.5% 1.5% not effective 1.5%  
Adjusted EBIDA margin during planning period 7.1% to 11.4% 15.5% to 17.1% 7.0% to 9.2% 9.7% to 11.4% 7.3% to 7.7% not effective 7.1% to 19.3%  
Adjusted EBIDA margin after end of planning period 11.4% 17.1% 9.2% 11.4% 7.7% not effective 9.0% to 12.1%  
Discount rate (after taxes) 7.7% 7.9% 7.8% 7.8% 7.7% not effective 7.7% to 7.9%  
                   
1) Measurement is based on existing offers for a disposal within the next four years.
2) Adjusted EBIDA margin after accounting for corporate costs and contingencies.
19. Other intangible assets
T090 OTHER INTANGIBLE ASSETS
in €m Concessions, industrial property rights and similar rights
and licences to such rights and assets
Internally developed software Advance payments and plant under construction Total
         
Axquisition costs as of 1 Jan 2022 1,488 188 116 1,792
Accumulated amortisation - 1,192 - 161 -20 - 1,373
Carrying amount as of 1 Jan 2022 296 27 96 419
Currency translation differences 5 5
Additions due to changes in consolidation 1 1
Additions 18 62 80
Reclassifications 33 21 - 52 2
Disposals due to changes in consolidation
Disposals -10 - 2 - 12
Reclassifications to assets held for sale
Depreciation, amortisation and impairment -92 - 30 - 122
Reversals of impairment losses
Carrying amount as of 31 Dec 2022 251 16 106 373
Cost as of 1 Jan 2023 1,522 212 123 1,857
Accumulated amortisation - 1,271 - 196 - 17 -1,484
Carrying amount 1 Jan 2023 251 16 106 373
Currency translation differences 4 4
Additions due to changes in consolidation
Additions 49 56 105
Reclassifications 52 3 - 57 - 2
Disposals due to changes in consolidation
Disposals
Reclassifications to assets held for sale -37 -6 -3 - 46
Depreciation, amortisation and impairment -85 - 9 -7 -101
Reversals of impairment losses
Carrying amount 31 Dec 2023 234 4 95 333
Acquisition costs as of 31 Dec 2023 1,430 184 105 1,719
Accumulated amortisation -1,196 - 180 -10 -1,386
           

The intangible assets of the LSG group and the AirPlus group included in the sales process were reclassified to assets held for sale in the financial year ↗ Note 33.

Non-capitalised research and development costs for intangible assets of EUR 56m (previous year: EUR 25m) were incurred in the period. Firm orders have been placed for intangible assets worth EUR 1m (previous year: EUR 2m), but they are not yet at the Lufthansa Group’s economic disposal.

20. Aircraft and reserve engines including right-of-use assets
T091 AIRCRAFT AND SPARE ENGINES INCLUDING RIGHT-OF-USE ASSETS
in €m Aircraft and reserve engines Advance payments for aircraft and reserve engines Total
       
Cost as of 1 Jan 2022 32,036 2,122 34,158
Accumulated amortisation -18,836 -4 -18,840
Carrying amount as of 1 Jan 2022 13,200 2,118 15,318
Currency translation differences 146 6 152
Additions due to changes in consolidation
Additions 1,577 882 2,459
Reclassifications 179 -176 3
Disposals due to changes in consolidation
Disposals - 136 -19 - 155
Reclassifications to assets held for sale - 158 - 158
Depreciation, amortisation and impairment - 1,729 - 1,729
Reversals of impairment losses
Carrying amount as of 31 Dec 2022 13,079 2,811 15,890
Cost as of 1 Jan 2023 32,791 2,815 35,606
Accumulated amortisation -19,712 -4 - 19,716
Carrying amount 1 Jan 2023 13,079 2,811 15,890
Currency translation differences 132 13 145
Additions due to changes in consolidation
Additions 2,128 1,661 3,789
Reclassifications 265 - 272 -7
Disposals due to changes in consolidation
Disposals -494 -95 -589
Reclassifications to assets held for sale
Depreciation, amortisation and impairment -1,764 -1,764
Reversals of impairment losses
Carrying amount 31 Dec 2023 13,346 4,118 17,464
Cost as of 31 Dec 2023 34,249 4,122 38,371
Accumulated amortisation -20,903 -4 -20,907
         

This item includes 97 aircraft with a carrying amount of EUR 2,716m (previous year: 101 aircraft with a carrying amount of EUR 2,977m), which have mostly been sold to and leased back from foreign leasing companies with the aim of obtaining favourable financing conditions. The leasing companies were fully consolidated as structured entities. The Lufthansa Group is entitled to buy the aircraft back at a fixed price and at a given point in time. Another four aircraft (previous year: four) with a carrying amount of EUR 332m (previous year: EUR 359m) were pledged as collateral under loan agreements.

In the reporting year, borrowing costs of EUR 95m (previous year: EUR 42m) were capitalised. The financing rate used was 3.0% (previous year: 1.7%).

The additions relate to the procurement of new aircraft and engines, to right-of-use assets for aircraft and reserve engines amounting to EUR 494m (previous year: EUR 349m) and to the capitalisation of engine maintenance and aircraft overhaul events.

Of the disposals, EUR 434m relates to twelve aircraft that were leased back from the buyer immediately after the sale ↗ Note 23. Eight of these twelve aircraft were received in the reporting year. The disposals of advance payments for aircraft and reserve engines relate to the sale of advance payments for a cargo aircraft that was chartered by Lufthansa on completion and is operated by Aerologic.

Order commitments for aircraft and reserve engines amount to EUR 20.0bn (previous year: EUR 15.8bn). The order commitment mainly increased due to orders for 26 long-haul aircraft and 80 short- and medium-haul aircraft placed in the reporting period. This was offset by down payments and final payments for current orders. For fleet orders, please also refer to the comments in the management report (↗ Fleet and route network).

21. Repairable spare parts for aircraft
T092 NOTES ON REPAIRABLE SPARE PARTS FOR AIRCRAFT
  2023 2022
in €m Gross acquisition
costs
Accumulated
depreciation, amortisation and impairment
Net
carrying amounts
Gross acquisition
costs
Accumulated
depreciation, amortisation and impairment
Net
carrying amounts
             
Pool material 2,392 785 1,607 2,181 827 1,354
Non-pool material 1,389 548 841 1,236 556 680
Total 3,781 1,333 2,448 3,417 1,383 2,034
               

The additions for the year (netted against disposals) amounted to EUR 211m (previous year: EUR -17m) for pool material and EUR 153m (previous year: EUR 95m) for non-pool material in the financial year; the net change in depreciation recognised in profit and loss was EUR -42m (previous year: EUR -80m) and EUR -8m (previous year: EUR -29m). Of the depreciation and amortisation expense for the financial year, EUR 0m (previous year: EUR 78m) was for impairment losses.

22. Property, plant and equipment including right-of-use assets
T093 PROPERTY, PLANT AND OTHER EQUIPMENT INCLUDING RIGHT-OF-USE ASSETS
in €m Land and buildings Technical equipment and machinery Other equipment, operating and office equipment Advance payments and plant under construction Total
           
Cost as of 1 Jan 2022 4,667 1,274 1,404 126 7,471
Accumulated amortisation - 2,113 -971 - 1,030 -3 - 4,117
Carrying amount as of 1 Jan 2022 2,554 303 374 123 3,354
Currency translation differences 35 6 5 1 47
Additions due to changes in consolidation 13 9 22
Additions 287 32 108 71 498
Reclassifications 40 22 6 - 72 -4
Disposals due to changes in consolidation -3 -3
Disposals -87 -10 -21 - 1 - 119
Reclassifications to assets held for sale
Depreciation, amortisation and impairment - 302 - 59 - 103 - 464
Reversals of impairment losses
Carrying amount as of 31 Dec 2022 2,540 303 366 122 3,331
Cost as of 1 Jan 2023 4,814 1,305 1,395 125 7,639
Accumulated amortisation - 2,274 - 1,002 - 1,029 -3 - 4,308
Carrying amount 1 Jan 2023 2,540 303 366 122 3,331
Currency translation differences 15 2 1 18
Additions due to changes in consolidation 14 14
Additions 240 28 117 91 476
Reclassifications 9 10 10 - 27 2
Disposals due to changes in consolidation
Disposals -53 - 1 -5 - 1 -60
Reclassifications to assets held for sale -284 -55 - 104 - 31 -474
Depreciation, amortisation and impairment -262 -45 -87 -394
Reversals of impairment losses
Carrying amount 31 Dec 2023 2,219 242 298 154 2,913
Cost as of 31 Dec 2023 4,220 1,097 1,123 155 6,595
Accumulated amortisation -2,001 - 855 - 825 - 1 -3,682
             

Land at Frankfurt Airport with a carrying amount at amortised cost of EUR 30m is no longer used primarily for the Group’s operations and is therefore classified as an investment property.

The assets of the LSG group and the AirPlus group included in the sales process were reclassified to assets held for sale in the financial year ↗ Note 33.

As in the previous year, there are no charges over land and property. A third-party pre-emption right is registered for land held at EUR 161m (previous year: EUR 167m).

Other property, plant and equipment owned by the Group that did not consist of right-of-use assets was not used as collateral for existing financing arrangements, as in the previous year.

The following items of property, plant and equipment have been ordered, but are not yet at the Lufthansa Group’s economic disposal:

T094 ORDERS OF PROPERTY, PLANT AND EQUIPMENT AS OF THE REPORTING DATE
in €m 31 Dec 2023 31 Dec 2022
     
Land and buildings 62 57
Technical equipment and vehicles 56 26
Operating and office equipment 108 63
  226 146
       
23. Leases

Table T095 shows the carrying amounts of the recognised right-of-use assets and the changes during the reporting period:

T095 RIGHT-OF-USE ASSETS
in €m Aircraft and reserve engines Land and buildings Other equipment, operating and office equipment Total
         
Cost as of 1 Jan 2022 1,562 2,273 28 3,863
Accumulated amortisation -842 - 701 -16 - 1,559
Carrying amount as of 1 Jan 2022 720 1,572 12 2,304
Currency translation differences 5 22 27
Additions due to changes in consolidation 8 8
Additions 349 274 7 630
Reclassifications
Disposals due to changes in consolidation
Disposals - 119 -84 -203
Reclassifications to assets held for sale
Depreciation, amortisation and impairment - 192 - 227 -8 - 427
Reversals of impairment losses
Carrying amount as of 31 Dec 2022 763 1,565 11 2,339
Cost as of 1 Jan 2023 1,567 2,345 30 3,942
Accumulated amortisation -804 -780 -19 - 1,603
Carrying amount 1 Jan 2023 763 1,565 11 2,339
Currency translation differences 2 10 12
Additions due to changes in consolidation
Additions 494 223 14 731
Reclassifications
Disposals due to changes in consolidation
Disposals -26 -51 -77
Reclassifications to assets held for sale -163 -3 -166
Depreciation, amortisation and impairment -191 -205 -7 -403
Reversals of impairment losses
Carrying amount 31 Dec 2023 1,042 1,379 15 2,436
Cost as of 31 Dec 2023 1,920 2,196 29 4,145
Accumulated amortisation -878 -817 - 14 -1,709
 

The Lufthansa Group mainly leases property, particularly at airports, as well as aircraft and other operating and office equipment. Leases may include renewal and termination options. The terms of the leases are negotiated individually and cover a wide range of different areas. Longer-term leases relate particularly to property. There is a remaining lease term of up to 32 years for land and buildings (previous year: up to 33 years) as of the reporting date. The average remaining term of building leases as of 31 December 2023 was four years (previous year: four years).

The average remaining term of the aircraft leases as of 31 December 2023 was four years (previous year: three years). Right-of-use assets for 15 aircraft were recognised in 2023. This includes the aircraft added in the course of sale-and-lease-back transactions.

The right-of-use assets of the LSG group and the AirPlus group included in the sales process were reclassified to assets held for sale in the financial year ↗ Note 33.

The Lufthansa Group concluded the sale and lease-back of twelve short-haul aircraft from the Airbus A320 family in the fourth quarter of 2023. The aircraft will be leased back for a period of 72 months, with no extension option. The aircraft were between three and seventeen months old at the time of the transaction and are currently operated by Lufthansa Airlines, Lufthansa CityLine and Eurowings. The transactions reflect the Group’s strategy of financing capital expenditure in new aircraft with a mix of cash, Japanese operating leases (JOLCOs) and other leases. The transactions were with entities managed by Clover Aircraft Leasing Company Ltd., Dublin, Ireland and BBAM Aircraft Management LP, San Francisco, USA. Proceeds of EUR 608m were generated by the sale, which are shown in the cash flow statement as cash inflows from investing activities. The right-of-use assets amounted to EUR 166m as of the transaction date and the resulting lease obligation came to EUR 222m. The book gain of EUR 96m resulting from the sale is presented in EBIT. This book gain is not included in Adjusted EBIT.

In the reporting period, the amounts shown in the income statement were as follows:

T096 LEASE EXPENSES RECOGNISED IN PROFIT OR LOSS
in €m 2023 2022
     
Amortisation of right-of-use assets 403 427
Interest expenses for lease liabilities 90 84
Expenses for short-term leases 116 72
Expenses for low-value leases 79 100
Variable lease payments 58 72
       

Some of the Lufthansa Group’s leases for properties and aircraft include renewal options and variable lease payments. They are used to obtain the greatest possible flexibility in terms of capacities. They have not been taken into account in various cases when measuring the lease liabilities, because it is not sufficiently probable that they will be exercised. Potential future lease payments for periods after the exercise date of the renewal options are summarised in table T097:

T097 DISCLOSURES ON RENEWAL OPTIONS AND VARIABLE LEASE PAYMENTS
  Recognised lease
liability (discounted)
Potential future lease payments not included
in lease liabilities (undiscounted payments)
Recognised lease liability (discounted) Potential future lease payments not included
in lease liabilities (undiscounted payments)
in €m 31 Dec 2023 Payable 2024-2028 Payable after 2028 Total 31 Dec 2022 Payable 2023-2027 Payable after 2027 Total
Aircraft 1,136 73 54 127 829 183 71 254
Property/operating and office equipment 1,432 95 483 578 1614 107 498 605
Total 2,568 168 537 705 2443 290 569 859
                   

Where termination options were in place for individual leases, their exercise was considered unlikely, with the result that additional lease payments were already taken into account in the corresponding lease liability.

Amounts included in the cash flow statement are shown in table T098:

T098 CASH OUTFLOWS FOR LEASES
in €m 2023 2022
     
Lease expenses from short-term and low-value leases and variable lease payments not included in the measurement of lease liabilities 253 244
Repayment of the redemption portion of the lease liability 371 451
Interest payments 90 84
Total 714 779
       

Lease payments are shown as cash flows from financing activities unless they are lease payments not included in the measurement of lease liabilities, which are shown as operating cash flow.

The maturity analysis of lease liabilities is shown under financial liabilities, ↗ Note 38.

Information about operating leases in which the Lufthansa Group is the lessor can be found in ↗ Note 7.

24. Equity investments accounted for using the equity method
T099 EQUITY INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
in €m Investments in joint ventures Investments in associated companies Total
       
Cost as of 1 Jan 2022 377 166 543
Accumulated amortisation - 105 -4 - 109
Carrying amount as of 1 Jan 2022 272 162 434
Currency translation differences 5 2 7
Additions 37 37
Changes with and without an effect on profit and loss 9 - 46 -37
Reclassifications - 2 2
Disposals - 2 - 2
Dividends paid - 30 - 30
Depreciation, amortisation and impairment - 17 - 17
Carrying amount as of 31 Dec 2022 291 101 392
Cost as of 1 Jan 2023 396 123 519
Accumulated amortisation - 105 -22 - 127
Carrying amount 1 Jan 2023 291 101 392
Currency translation differences - 9 - 2 - 11
Additions 19 19
Changes with and without an effect on profit and loss 102 27 129
Disposals due to changes in consolidation
Dividends paid - 9 -5 - 14
Reclassifications to assets held for sale - 50 - 50
Carrying amount 31 Dec 2023 394 71 465
Cost as of 31 Dec 2023 499 71 570
Accumulated amortisation - 105 - 105
         

The investments in associates of the LSG group included in the sales process were reclassified to assets held for sale in the financial year ↗ Note 33.

Individual interests in companies accounted for using the equity method

Tables T100 to T103 contain summarised aggregated data from the income statement and statement of financial position data for the individual material joint ventures accounted for using the equity method.

T100 BALANCE SHEET DATA GÜNES EKSPRES HAVACILIK ANONIM SIRKETI (SUNEXPRESS), ANTALYA, TURKEY
in €m 31 Dec 2023 As of 31 Dec 2022
     
Current assets 614 561
of which cash and cash equivalents 272 319
Non-current assets 1,409 1,060
Current liabilities 758 664
Non-current liabilities 831 758
Current financial liabilities (except trade and other payables
and provisions)
265 302
Non-current financial liabilities (except trade and other payables
and provisions)
713 615
Shareholders’ equity 434 199
Pro rata equity 217 100
Other 26 25
Carrying amount 243 125
       
T101 INCOME STATEMENT DATA GÜNES EKSPRES HAVACILIK ANONIM SIRKETI (SUNEXPRESS), ANTALYA, TURKEY
in €m 2023 2022
     
Revenue 1,641 1,369
Depreciation, amortisation and impairment 131 121
Interest income 15 14
Interest expenses 34 24
Income tax expense or income 100 -10
Profit or loss from continuing operations 250 66
Profit or loss after tax from discontinued operations
Other comprehensive income - 15 -22
Total comprehensive income 235 44
Pro rata profit or loss from continuing operations 125 33
Pro rata comprehensive income 118 22
Dividends received
       

The functional currency of SunExpress is the euro.

The item “Other” in the reconciliation with the carrying amount for SunExpress primarily includes the difference from the first-time consolidation of the company.

T102 BALANCE SHEET DATA TERMINAL 2 GESELLSCHAFT MBH & CO OHG, MUNICH AIRPORT, GERMANY
in €m 31 Dec 2023 31 Dec 2022
     
Current assets 22 44
of which cash and cash equivalents
Non-current assets 1,060 1,123
Current liabilities 454 151
Non-current liabilities 637 1,041
Current financial liabilities (except trade and other payables
and provisions)
412 104
Non-current financial liabilities (except trade and other payables
and provisions)
613 1,016
Shareholders’ equity -9 - 25
Pro rata equity -4 -10
Other
Carrying amount
       
T103 INCOME STATEMENT DATA TERMINAL 2 GESELLSCHAFT MBH & CO OHG, MUNICH AIRPORT, GERMANY
in €m 2023 2022
     
Revenue 286 253
Depreciation, amortisation and impairment 76 83
Interest income 1
Interest expenses 22 12
Income tax expense or income 4 3
Profit or loss from continuing operations 18 12
Profit or loss after tax from discontinued operations
Other comprehensive income -3 1
Total comprehensive income 15 13
Pro rata profit or loss from continuing operations 7 5
Pro rata comprehensive income 6 5
Dividends received
       

EUR 6m (previous year: EUR 5m) of the earnings of Terminal 2 Gesellschaft mbH & Co. was not recognised through profit or loss in the financial year because the carrying amount was not sufficient. The losses not previously recognised in the carrying amount came to EUR 4m as of 31 December 2023 (previous year: EUR 10m).

Table T104 contains summarised aggregated data from the income statement and the carrying amounts for the individual immaterial joint ventures accounted for using the equity method.

T104 INCOME STATEMENTS DATA AND CARRYING AMOUNTS OF JOINT VENTURES ACCOUNTED FOR USING THE EQUITY METHOD
in €m 2023 2022
     
Profit or loss from continuing operations - 23 -13
Profit or loss after tax from discontinued operations
Other comprehensive income 7
Total comprehensive income -16 -13
Depreciation, amortisation and impairment
Carrying amount 152 165
       

Cumulative losses of EUR 11m (previous year: EUR 24m) at the immaterial joint ventures were not recognised through profit or loss previously, as the carrying amounts of the equity interests were too low. No other losses were incurred in the financial year that could not be recognised through profit or loss.

Table T105 contains summarised aggregated data from the income statement and the carrying amounts for the individual immaterial associated companies accounted for using the equity method.

T105 INCOME STATEMENTS DATA AND CARRYING AMOUNTS OF ASSOCIATED COMPANIES ACCOUNTED FOR USING THE EQUITY METHOD
in €m 2023 2022¹⁾
     
Profit or loss from continuing operations 18 - 35
Profit or loss after tax from discontinued operations
Other comprehensive income
Total comprehensive income 18 - 35
Depreciation, amortisation and impairment - 17
Carrying amount 71 101
       
1) Previous year’s figure adjusted due to the reclassification of the Catering segment to discontinued operations.
25. Other equity investments and non-current securities
T106 OTHER EQUITY INVESTMENTS AND NON-CURRENT SECURITIES
in €m 31 Dec 2023 31 Dec 2022
     
Investments in affiliated companies 209 208
Equity investments 24 28
Other equity investments 233 236
Non-current securities 20 37
       

Shares in related parties include shares in affiliated companies, joint ventures and associates that are not consolidated for reasons of materiality. These shares are carried at amortised cost. Disclosures on the equity investments and long-term securities can be found in ↗ Note 46.

26. Non-current loans and receivables
T107 NON-CURRENT LOANS, RECEIVABLES AND OTHER ASSETS
in €m 31 Dec 2023 31 Dec 2022
     
Loans to and receivables from affiliated companies 55 58
Loans to and receivables from other equity investments
Other loans and receivables 268 121
Pension plan surplus assets 219 76
Emissions certificates 426 277
  968 532
       

Non-current loans and receivables are carried at amortised cost.

EUR 142m of the other loans and receivables are owed by the AURELIUS Group. They relate to the disposal of the LSG group and represent deferred purchase price receivables. The term of the loans expires in October 2025 and can be extended by Aurelius until October 2028. The interest rate is 10% p.a. and 12% p.a. from November 2025.

CO2 emissions certificates valued at EUR 201m (previous year: EUR 0m) were sold and simultaneously repurchased on the market on a forward basis in what are known as repo agreements so that economic ownership of the certificates is maintained. Equivalent other liabilities were recognised in the amount of the consideration received. For the impairment test for emissions certificates, please refer to the disclosures on the cash-generating units (CGU) in ↗ Note 18.

Other receivables include no expected reimbursements for obligations for which provisions have been made (previous year: EUR 2m). As in the previous year, no non-current receivables were used as collateral for liabilities.

27. Inventories
T108 INVENTORIES
in €m 31 Dec 2023 As of 31 Dec 2022
     
Raw materials, consumables and supplies 836 724
Finished goods and work in progress 122 80
Advance payments 3 8
  961 812
       

In inventories, EUR 751m (previous year: EUR 623m) comprise non-repairable spare parts for aircraft.

The gross value of written-down inventories as of 31 December 2023 was EUR 1,254m (previous year: EUR 1,077m). Inventories with a carrying amount of EUR 725m (previous year: EUR 614m) are held at their net realisable value. Write-downs to net realisable value of EUR 449m were made at the beginning of the financial year (previous year: EUR 471m). In the reporting year, new valuation allowances were carried out for EUR 95m (previous year: EUR 15m), mostly related to the MRO segment. Valuation allowances of EUR 15m from previous years were reversed (previous year: EUR 22m).

No inventories have been pledged as collateral for loans.

28. Contract assets

The Lufthansa Group recognised the following contract assets in 2023:

T109 CONTRACT ASSETS  
in €m 31 Dec 2023 As of 31 Dec 2022
     
Contract assets from MRO and IT services 316 345
Impairment of contract assets -4 -3
Total contract assets 312 342
       
29. Trade receivables and other receivables
T110 TRADE RECEIVABLES AND OTHER RECEIVABLES
in €m 31 Dec 2023 As of 31 Dec 2022
     
Trade receivables    
Trade receivables from affiliated companies 56 33
Trade receivables from other equity investments 3
Trade receivables from third parties 2,253 2,955
  2,309 2,991
Other receivables    
Receivables from affiliated companies 139 140
Receivables from other equity investments 1
Other receivables 1,243 843
Emissions certificates 231 128
  1,614 1,111
Total 3,923 4,102
       

The decrease in trade receivables stems from the fact that, in line with IFRS 5, all assets and liabilities attributable to the AirPlus group have been presented separately in the statement of financial position as of 31 December 2023 as “Assets held for sale” and “Liabilities in connection with assets held for sale”. The disposal of the Catering segment was also responsible for the decline in this item. The AirPlus group accounted for EUR 795m of the trade receivables from companies outside the Group in the previous year and the discontinued Catering segment for EUR 183m.

No receivables have been used as collateral for loans. In the previous year, receivables of EUR 191m acted as collateral for a loan of EUR 120m structured as an asset-backed security.

There are factoring agreements for some of the trade receivables. Since the risk of late payment and default was almost completely transferred to the factor, the EUR 47m in assets transferred (previous year: EUR 61m) was fully derecognised, apart from a residual amount of EUR 1m (previous year: EUR 1m).

Impairment testing for the emissions certificates took place in the course of impairment testing for the cash-generating units (CGU) that hold them ↗ Note 18.

As in the previous year, there is no collateral for trade receivables and no reimbursements are expected for obligations for which provisions have been recognised.

For disclosures on impairment losses, credit risks and term structures, we refer to ↗ Note 46.

Other receivables of EUR 164m (previous year: EUR 70m) serve to secure negative market values of derivatives.

30. Deferred charges and prepaid expenses

Deferred charges and prepaid expenses consist of various services paid for in advance for subsequent periods.

31. Current securities

Current securities are fixed income securities, participation certificates, shares and investments in money market funds.

32. Cash and cash equivalents

This item includes cash and cash equivalents and fixed-term deposits with a term of up to three months. Bank balances in foreign currencies are translated at the exchange rate on the balance sheet date.

33. Assets held for sale

Assets and liabilities held for sale as of 31 December 2023 are made up as follows:

T111 ASSETS HELD FOR SALE AND ADDITIONAL LIABILITIES
in €m 31 Dec 2023 As of 31 Dec 2022
     
Assets    
Other intangible assets 27
Aircraft and reserve engines 315
Land and buildings 7 2
Property, plant and other equipment 6
Financial investments 31
Trade receivables 931
Other assets 107 2
Total 1,109 319
Shareholders’ equity and liabilities    
Pension provisions 8
Other provisions 36
Financial liabilities 279
Other liabilities 347
Total 670
       

All the assets and liabilities held for sale stem from the contract signed on 20 June 2023 with SEB Kort Bank AB from Stockholm for the sale of the AirPlus Group. The AirPlus Group is part of Additional Businesses and Group Functions.

Assets with a carrying amount of EUR 1,109m were held for sale as of 31 December 2023.

This includes shares in VISA Inc. held as financial investments, which were recognised at fair value without recycling. Their market value went up by EUR 5m in the reporting period.

EUR 346m from reclassified trade receivables serve as collateral in connection with financing arrangements.

The liabilities related to the assets held for sale amount to EUR 670m.

In shareholders’ equity, the other neutral reserves item includes accumulated income of EUR 30m attributable to the assets and liabilities of the AirPlus group held for sale. They relate to mark-to-market reserves and differences from foreign currency translation.

Financial debt includes a loan with a carrying amount of EUR 273m and a market value of EUR 272m. The remaining financial debt consists of lease liabilities.

Assets held for sale in the previous year included six Airbus A380s which were sold to Airbus in financial year 2023.

Lufthansa Group Annual Report 2023