Other disclosures

45. Additional disclosures on financial instruments
Financial assets by measurement category

As of the current reporting date, financial assets can be broken down into measurement categories with the following carrying amounts:

T168 FINANCIAL ASSETS IN THE BALANCE SHEET
31 Dec 2024 31 Dec 2023
in €m Amortised
cost
At fair value
through profit or loss
At fair value
through other
comprehensive income with recycling
At fair value
through
other comprehensive income
without recycling
Derivative financial
instruments which are
an effective part
of a hedging relationship
Total Amortised
cost
At fair value
through profit or loss
At fair value
through other
comprehensive income with recycling
At fair value
through
other comprehensive income
without recycling
Derivative financial
instruments which are
an effective part
of a hedging relationship
Total
Other equity investments 24 24 24 24
Non-current securities 7 14 21 20 20
of which equity instruments
of which debt instruments 7 14 21 20 20
Loans 253 253 213 213
Non-current receivables 601 601 756 756
Non-current derivative financial instruments 821 821 659 659
Trade receivables, contract assets and other current receivables 3,899 3,899 3,694 3,694
Current derivative financial instruments 6 798 804 2 435 437
Current securities and similar investments 675 4,818 1,203 6,696 275 5,263 1,136 6,674
of which equity instruments 4,818 4,818 5,263 5,263
of which debt instruments 675 1,203 1,878 275 1,136 1,411
Cash and cash equivalents 1,790 1,790 1,590 1,590
Total 7,225 4,862 1,203 1,619 14,909 6,548 5,289 1,136 1,094 14,067

The category “At fair value through profit or loss” includes derivatives that do not meet the requirements for applying hedge accounting and are therefore accounted for as stand-alone derivatives. This category also includes equity instruments, consisting of money market funds and equity investments, for which the instrument-specific option of fair value through other comprehensive income without recycling has not been exercised. The debt instruments designated as at fair value through other comprehensive income with recycling relate to the establishment of bond positions as part of the investment of liquidity.

Financial liabilities by measurement category

Financial liabilities can be broken down into measurement categories with the following carrying amounts, whereby the “at fair value through profit or loss” category includes derivatives that do not meet the requirements for hedge accounting and are therefore recognised as stand-alone derivatives. In addition, the instrument-specific option to designate the convertible bond issued in 2020 as at fair value through profit or loss was exercised; its fair value as of the reporting date was EUR 600m. The total change of EUR -43m in the market value of the convertible bond was therefore split into a credit risk-induced share of EUR 6m, which is recognised as an expense in other comprehensive income, and a price-induced share of EUR 49m, which is recognised as income in the trading result.

T169 FINANCIAL LIABILITIES IN THE BALANCE SHEET
31 Dec 2024 31 Dec 2023
in €m Liabilities
at fair value
through profit or loss
Derivative financial
instruments which are
an effective part
of a hedging relationship
Other financial liabilities at cost Total Liabilities
at fair value
through profit or loss
Derivative financial
instruments which are
an effective part
of a hedging relationship
Other financial liabilities at cost Total
Financial liabilities (not including IFRS 16 lease liabilities) 600 10,737 11,337 643 10,733 11,376
Derivative financial instruments 2 602 604 7 751 758
Trade payables 4,472 4,472 4,125 4,125
Other financial liabilities 1,570 1,570 1,835 1,835
Total 602 602 16,779 17,983 650 751 16,693 18,094

The net result of the various categories of financial assets and liabilities is made up as shown in Table T170.

T170 NET RESULT FOR FINANCIAL ASSETS AND LIABILITIES BY MEASUREMENT CATEGORY
2024 2023
in €m Interest
expenses
Interest
income
Amorti
sation
Result from
valuation and sale
Currency
result
Net
result
Interest
expenses
Interest
income
Amorti
sation
Result from
valuation and sale
Currency
result
Net
result
Assets at amortised cost 7 -26 24 5 7 17 -135 -111
Assets at fair value without effect on profit and loss (with recycling) -3 31 25 1 54 -5 22 59 -1 75
Assets at fair value without effect on profit and loss (without recycling)
Assets at fair value through profit or loss1) 103 78 181 135 73 208
Liabilities at amortised cost -399 -153 -552 -408 93 -315
Liabilities at fair value through profit or loss -12 43 31 -12 13 1
Total -414 141 -26 146 -128 -281 -425 164 17 145 -43 -142
1) In the previous year, the negative interest income of the money market funds included in this category stemmed from the negative interest rates on money market investments.

Table T171 shows the carrying amounts and fair values of the individual classes of financial liabilities. The stated fair values of bonds reflect their market listings (Level 1 of the fair value hierarchy). The fair values for other types of financial liabilities have been calculated using the applicable interest rates for the remaining term to maturity and repayment structures at the reporting date based on the available market information (Bloomberg) (Level 2 of the fair value hierarchy). For other assets and liabilities, non-current receivables, trade receivables and cash in hand carried at amortised cost, the carrying amount is deemed to be a reasonable approximation of the fair value.

T171 FINANCIAL LIABILITIES
in €m 31 Dec 2024 31 Dec 2023
Carrying amount Market value Carrying amount Market value
Bonds 6,969 6,915 6,224 6,018
Commercial paper to banks
Borrower’s note loans 395 409 1,143 1,152
Credit lines 26 25 21 18
Aircraft financing 3,798 3,932 3,802 3,965
Other financial debt 148 123 185 192
Total 11,336 11,404 11,375 11,345
Lease liabilities 2,887 2,568
Total 14,223 13,943
Financial assets held at fair value by level of fair value hierarchy

Tables T172 and T173 show financial assets and liabilities held at fair value by level of fair value hierarchy. The levels are defined as follows:

  • Level 1: Financial instruments traded on active markets, the quoted prices for which are taken for measurement unchanged.
  • Level 2: Measurement is made by means of valuation methods with parameters derived directly or indirectly from observable market data.
  • Level 3: Measurement is made by means of valuation methods with parameters not based exclusively on observable market data.

In the 2024 and 2023 financial years, the fair value hierarchy for financial assets and liabilities held at fair value was as follows:

T172 FAIR VALUE HIERARCHY OF ASSETS
31 Dec 2024 31 Dec 2023
in €m Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit and loss 4,832 6 24 4,862 5,160 105 24 5,289
Financial derivatives classified as held for trading 6 6 2 2
Securities 4,832 4,832 5,160 103 5,263
Equity investments 24 24 24 24
Derivative financial instruments which are an effective part of a hedging relationship 1,619 1,619 1,094 1,094
Financial assets at fair value through other comprehensive income 1,203 1,203 1,136 1,136
Equity instruments
Debt instruments 1,203 1,203 1,136 1,136
Total assets 4,832 2,828 24 7,684 5,160 2,335 24 7,519
T173 FAIR VALUE HIERARCHY OF LIABILITIES
31 Dec 2024 31 Dec 2023
in €m Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial liabilities at fair value through profit or loss -600 -600 -643 -643
Derivative financial instruments at fair value through profit or loss -2 -2 -7 -7
Derivative financial instruments which are an effective part of a hedging relationship -602 -602 -751 -751
Total liabilities -1,204 -1,204 -1,401 -1,401

Level 3 investments held at fair value through profit or loss included a total of 37 individual investments as of the reporting date (previous year: 36), the acquisition costs of which are the best estimate of fair value for reasons of materiality.

Netting of financial assets and liabilities

The following financial assets and liabilities are subject to global netting agreements and other agreements.

T174 NETTING OF FINANCIAL ASSETS
31 Dec 2024 31 Dec 2023
in €m Gross
amount
Netted
amounts
Reported
net amount
Amounts
not netted
Cash
collateral
Net
amount
Gross
amount
Netted
amounts
Reported
net amount
Amounts
not netted
Cash
collateral
Net
amount
Trade receivables and other current receivables 4,092 193 3,899 111 3,788 3,818 124 3,694 164 3,530
Derivative financial instruments – assets 1,625 1,625 132 63 1,430 1,096 1,096 183 32 881
Cash and cash equivalents 1,790 1,790 1,790 1,590 1,590 1,590
Total assets 7,507 193 7,314 132 174 7,008 6,504 124 6,380 183 196 6,001
T175 NETTING OF FINANCIAL LIABILITIES
31 Dec 2024 31 Dec 2023
in €m Gross
amount
Netted
amounts
Reported
net amount
Amounts
not netted
Cash
collateral
Net
amount
Gross
amount
Netted
amounts
Reported
net amount
Amounts
not netted
Cash
collateral
Net
amount
Trade payables 4,665 193 4,472 63 4,409 4,249 124 4,125 32 4,093
Derivative financial instruments – liabilities 604 604 132 111 361 758 758 183 164 411
Total liabilities 5,269 193 5,076 132 174 4,770 5,007 124 4,883 183 196 4,504
Principles of the hedging policy

As an aviation group with worldwide operations, the Lufthansa Group is exposed to exchange rate, interest rate and fuel price movement risks, as well as to credit and liquidity risks. Limiting these risks by means of systematic financial management is part of Company policy.

Market risk

The major market and price risks to which the Lufthansa Group is exposed are exchange rate fluctuations between the euro and other currencies, interest rate fluctuations in international money and capital markets, and price fluctuations in the crude oil and oil products markets. The hedging policy for limiting these risks is laid down by the Executive Board and documented by internal Group guidelines. It also provides for the use of financial derivatives. The corresponding financial transactions are concluded only with first-rate counterparties.

Foreign exchange risk

For US dollars, the Lufthansa Group is in a net payer position as regards currency risks from its operating business, since fuel payments are dollar-denominated. There is always a net surplus for other currencies. This is especially true of the Chinese renminbi, the British pound sterling, the Japanese yen and the Indian rupee. Depending on market liquidity, currency risks from projected operational exposure are hedged gradually over a period of 24 months by means of forward contracts, which are accounted for as cash flow hedges. At the end of the 2024 financial year, the exposure from operations for the next 24 months was as shown in Table T176.

T176 CURRENCY EXPOSURE, AS OF 2024
in millions  USD CNY JPY GBP INR
Exposure (currency) -9,168 9,869 145,046 892 76,245
Exposure (EUR at spot rate) -8,821 1,301 888 1,077 858
Hedges (currency) 2,662 -2,906 -44,521 -290 -13,266
Hedge ratio 29% 29% 31% 33% 17%
Hedging rate 1.11 7.73 155.71 0.87 93.10

50% of currency risks from capital expenditure on aircraft are generally hedged immediately after the contract is signed. The hedging level is reviewed and increased, where necessary, if, over the lifetime of the contract, the exchange rate moves significantly above or below that used to calculate the investment. In the last 24 months before payment, the hedging level is increased in half-yearly steps of 10%, reaching 90% by the end. These investment hedges are therefore also accounted for as cash flow hedges. Capital expenditure on aircraft takes place in US dollars and is hedged in euros or in Swiss francs, depending on the functional currency of the Group company making the purchase. There was no exposure to the Swiss franc as of the reporting date.

US dollar exposure for capital expenditure as of year-end 2024 was as shown in Table T177, broken down by the hedged currency:

T177 USD INVESTMENT EXPOSURE, HEDGED IN EUR
in millions  2025 2026 2027 2028 2029 2030 2031 2032 2033
Exposure from net capital expenditure (USD) -4,639 -3,796 -2,794 -2,196 -1,820 -1,524 -652 -87
Exposure from net capital expenditure (EUR at spot rate) -4,464 -3,653 -2,688 -2,113 -1,751 -1,466 -627 -84
Hedges (USD) 4,079 2,765 1,849 1,314 936 804 326 44
Hedge ratio 88% 73% 66% 60% 51% 53% 50% 50%
Hedging rate EUR/USD 1.18 1.20 1.21 1.17 1.17 1.17 1.19 1.21

The sensitivity analysis in Table T178 shows how earnings and shareholders' equity would have changed had the currencies identified as price risk variables been different from those at the reporting date.

T178 SENSITIVITY ANALYSIS BY CURRENCY
Effects on earnings after taxes1) Effects on equity1)
in €m Difference of +10% Difference of -10% Difference of +10% Difference of -10%
USD 37 356 1,093 -894
JPY -80 25 -23 18
CHF 9 43 -1 1
GBP 6 -5 -28 23
CNY 7 -9 -31 25
INR 4 -5 -12 10
1) All amounts after deferred tax effects; +/– signs relate to earnings and/or equity.
Interest rate risk

The Lufthansa Group seeks to manage interest rate risks by means of a balanced mix of fixed-rate and floating-rate financial instruments in order to limit interest rate fluctuations and optimise net interest. Interest-rate derivatives, including cross-currency interest rate swaps, are used to manage interest rate risk, in order to supplement the portfolio of financial assets and liabilities. The aim is for financial liabilities mainly to bear interest in the functional currency of the Lufthansa Group. A finance committee is responsible for determining the ratio of fixed and floating interest on net debt.

Tables T179 and T180 describe the floating / fixed ratio for non-current borrowing as of the end of the 2024 financial year after taking into consideration interest rate hedging, as well as the distribution of the nominal volumes of interest rate hedges.

T179 INTEREST RATE EXPOSURE AFTER HEDGING
in €m 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Fixed 7,769 5,231 3,550 2,425 1,505 988 143 129
Floating 3,533 4,016 3,520 3,186 2,329 1,774 1,340 902 270 246 221
Floating / fixed ratio 31% 43% 50% 57% 61% 64% 90% 87% 100% 100% 100%
T180 NOMINAL VOLUME OF INTEREST RATE HEDGES
in €m 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Fixed -2,393 -3,076 -2,749 -2,517 -1,769 -1,338 -1,007 -708 -115 -116 -118
Floating 2,302 3,043 2,723 2,507 1,758 1,313 998 709 107 108 110

The sensitivity analysis in Table T181 shows how net profit and shareholders' equity would have changed had the interest rate identified as a price risk variable been different from that at the reporting date. A symmetric sensitivity of 100 basis points is used given the current interest rate volatility. Stand-alone interest rate derivatives and interest rate derivatives in cash flow hedge accounting have been included. The reason for this is that, in fair value hedge accounting, interest rate derivatives offset the movements in the underlying hedged items.

T181 SENSITIVITY ANALYSIS BY INTEREST RATE
in €m Effects on earnings after taxes1) Effects on equity1)
Interest rate + 100 basis points -26 -17
Interest rate – 100 basis points 27 16
1) All amounts after deferred tax effects; +/– signs relate to earnings and/or equity.
Fuel price risk

In the 2024 financial year, fuel costs accounted for 19.9% of the Lufthansa Group’s operating expenses (previous year: 22.1%). Significant changes in fuel prices can therefore have a considerable effect on the Lufthansa Group’s result.

Fuel price risk is limited by the use of crude oil and gas oil hedges. As a rule, up to 4% of the exposure is hedged monthly for up to 24 months by spread options and other combinations of hedges. At the same time, forward hedges can be concluded for the price difference between kerosene and crude oil, and between gas oil and crude oil. Executive Board approval may be obtained to extend the hedging period and to increase the monthly hedging volume in order to exploit market opportunities. The target hedging level as of 31 December 2024 is up to 85%.

Table T182 shows the fuel exposure at financial year-end.

T182 FUEL EXPOSURE
2025 2026
Fuel requirement in 1,000 tonnes 9,853 10,189
Hedging instruments in 1,000 tonnes 7,462 2,813
Hedge ratio in % 76% 28%
Hedging rate USD/bbl 92.25 91.41

The sensitivity analysis in Table T183 shows how shareholders' equity would have been affected by changes in the market value of hedging instruments held as of the reporting date had the identified risk variable, namely the fuel price, been different as of the reporting date. Since hedge accounting rules mean that changes in the market value of the instruments are recognised only directly in shareholders' equity without effect on profit and loss, the change in the fuel price of the hedges alone has no effect on earnings.

T183 SENSITIVITY ANALYSIS BY FUEL PRICE
in €m Effects on earnings after taxes1) Effects on equity1)
Fuel price
+ 10% 261
– 10% -237
1) All amounts after deferred tax effects; +/– signs relate to earnings and/or equity.
Market values of the derivative financial instruments used for hedging

Hedging instruments designated in hedging relationships are used to hedge exchange rate, interest rate and fuel price risks as of the reporting date. In the financial year, they changed as shown in Table T184.

T184 DERIVATIVE FINANCIAL INSTRUMENTS USED FOR HEDGING AS OF 31 DEC 2024
in €m Positive
market
value
Negative
market
value
Change in fair value of hedging instrument \
– designated risk
Change in fair value of hedging instrument
– non-designated risk
Basis adjustment of hedged items OCI –
cash flow
hedge
reserve
OCI -
cost of
hedging
Ineffective portion of hedges
– designated risk
Ineffective portion of hedges
– non-designated risk
Fair value hedge
Interest rate hedges – interest rate swaps 90 - 167 106 - 108 - 2
Cash flow hedge
Fuel hedging – options 78 - 50 - 39 -33 - 35 -37 -4 4
Exchange rate hedging – forwards 1,386 - 361 733 -100 743 - 54 - 9 -46
Interest rate hedges – interest rate swaps 65 - 24 26 29 -3
Total 1,619 -602 826 -133 - 108 737 -91 -18 -42
of which current 799 - 271
T184 DERIVATIVE FINANCIAL INSTRUMENTS USED FOR HEDGING AS OF 31 DEC 2023
in €m Positive
market
value
Negative
market
value
Change in fair value of hedging instrument \
– designated risk
Change in fair value of hedging instrument
– non-designated risk
Basis adjustment of hedged items OCI –
cash flow
hedge
reserve
OCI -
cost of
hedging
Ineffective portion of hedges
– designated risk
Ineffective portion of hedges
– non-designated risk
Fair value hedge
Interest rate hedges – interest rate swaps 42 - 244 -42 41 0
Cash flow hedge
Fuel hedging – options 164 - 34 5 -142 5 -138 -4
Exchange rate hedging – forwards 838 -447 -433 - 59 - 398 11 - 35 -70
Interest rate hedges – interest rate swaps 51 -26 - 52 - 46 -6 0
Total 1,095 -751 - 522 -201 41 -439 - 127 - 41 -74
of which current 436 -258

The market values stated for financial derivatives correspond to the price at which an independent third party would assume the rights and / or obligations from the financial instrument. The fair values of interest rate derivatives correspond to their respective market values, which are measured using appropriate financial and mathematical methods, such as discounting expected future cash flows. Discounting takes market standard interest rates and the residual term of the respective instruments into account. Forward currency transactions and interest rate swaps are individually discounted to the balance sheet date based on their respective forward rates and the appropriate interest rate curve. The market prices of options used to hedge fuel prices are determined using acknowledged option pricing models.

Depending on the hedged exposure, the Lufthansa Group designates interest rate hedges as both fair value hedges and cash flow hedges and accounts for them accordingly. Interest rate swaps are designated as part of a hedging relationship and are not broken down into individual components. Ineffectiveness in these hedging relationships result largely from different parameters in the hedged item and the hedging instrument and the basis spread in cross currency swaps. Ineffectiveness in fair value hedges and cash flow hedges are recognised and presented as part of the financial result, in other financial items.

Derivatives used in the context of fuel hedging to hedge future kerosene purchases are designated as cash flow hedges. The Lufthansa Group applies the IFRS 9 component approach, using crude oil / gas oil, based on Brent ICE / gas oil ICE, as the designated risk component of the hedging instrument. The hedged item is composed of a global crude oil mix / gas oil mix. The base risk between individual crude oil components / gas oil components in the hedging instrument and the crude oil mix / gas oil mix in the hedged item is reduced by rebalancing the volumes that make up the hedged item on a quarterly basis. In 2024, the quarterly rebalancing factors for adjusting the hedged item for crude oil / gas oil were as follows: 1.011 / 0.989 (Q1), 1.009 / 0.991 (Q2), 1.007 / 0.992 (Q3) and 1.007 / 0.994 (Q4). The Lufthansa Group generally uses options and combinations of options to hedge fuel prices. The intrinsic value of the option is designated as the hedging instrument, so that effective changes in the intrinsic values are recognised in other comprehensive income in the cash flow hedge reserve. The time value of an option is not designated as a hedging instrument and effective changes in the time value are therefore recognised as a cost of hedging. Ineffectiveness in fuel price hedges results from the base risk between the crude oil component / gas oil component and the crude oil mix / gas oil mix in the component approach. Ineffectiveness in hedges is recognised and presented as part of the financial result in other financial items.

The Lufthansa Group applies the spot-to-spot method for exchange rate forward transactions designated in cash flow hedges. The spot component of a forward contract is designated as a hedging instrument and effective value changes are recognised in the cash flow hedge reserve. The other effective components of a forward contract, the forward component and the basis spread are presented in a separate OCI component in line with the legal requirements for the cost of hedging. Ineffectiveness in hedging relationships results from changes in the timing of the planned aircraft purchases. Ineffectiveness is presented as part of the financial result in other financial items (↗ Note 13).

The Lufthansa Group uses the hypothetical derivative method to calculate changes in the value of hedged items designated as being part of a hedging relationship.

T185 DESIGNATED HEDGED ITEMS IN HEDGING RELATIONSHIPS
2024 2023
in €m Carrying amount of liabilities Change in fair value of hedged items
- designated risk
Change in fair value of hedged items
- non-designated risk
Base adjustment of hedged items from fair value hedges – cumulative Carrying amount of liabilities Change in fair value of hedged items
- designated risk
Change in fair value of hedged items
- non-designated risk
Base adjustment of hedged items from fair value hedges – cumulative
Fair value hedge
Interest rate hedges – interest rate swaps -4,247 -108 70 -4,204 41 295
Cash flow hedge
Fuel hedging – options 35 37 -5 138
Exchange rate hedging – forwards -818 44 518 -21
Interest rate hedges – interest rate swaps -29 54
Total -4,247 -920 81 70 -4,204 608 117 295
T186 STATEMENT OF EQUITY RECONCILIATION FOR CASH FLOW HEDGES
2024 2023
in €m As of 1 Jan 2024 Gains or losses from effective hedging relationships Reclassification to profit or loss Reclassification to acquisition costs of inventories Reclassification to acquisition costs of aircraft As of 31 Dec 2024 As of 1 Jan 2023 Gains or losses from effective hedging relationships Reclassification to profit or loss Reclassification to acquisition costs of inventories Reclassification to acquisition costs of aircraft As of 31 Dec 2023
OCI – cash flow hedge reserve 486 1,040 -6 -98 -144 1,278 853 -178 -65 -12 -112 486
Fuel hedging – options 16 64 -98 -18 11 17 -12 16
Exchange rate hedging – forwards 475 989 -6 -144 1,314 840 -188 -65 -112 475
Interest rate hedges – interest rate swaps -5 -13 -18 2 -7 -5
OCI – cost of hedging 378 -79 299 509 -131 378
Fuel hedging – options -183 -25 -208 -41 -142 -183
Exchange rate hedging – futures 561 -54 507 550 11 561
Total 864 961 -6 -98 -144 1,577 1,362 -309 -65 -12 -112 864

Derivative financial instruments that do not meet the requirements for applying hedge accounting are measured at fair value through profit or loss. As a rule, these derivatives were originally in an economic hedging relationship with a particular exposure, but the exposure can either not be measured for hedge accounting purposes or no longer exists.

Fair values are exclusively calculated on the basis of recognised financial and mathematical methods, using publicly available market information.

Changes in the market values of derivatives that do not qualify as effective hedging transactions under IFRS 9 can be seen in the income statement and in the overview of other financial items (↗ Note 13).

Liquidity risk

Complex financial planning systems enable Lufthansa to identify its future liquidity position at an early stage. Based on the results of the Group strategy and planning processes, a monthly rolling liquidity plan differentiated by currency is drawn up with a planning horizon of 24 months. This planning method offers an up-to-date picture of anticipated liquidity developments within the Company and corresponding currency effects.

The Lufthansa Group held unused lines of credit as of 31 December 2024 totalling EUR 2,549m (previous year: EUR 2,097m).

The Group takes specific and general measures to safeguard and manage its liquidity to avoid any potential liquidity restrictions that could result from exogenous developments. These include the implementation of monitoring on the basis of detailed, rolling short-term cash plans in order to manage liquidity effectively, and the holding of sufficient funds to cover the current financing requirement. Specific liquidity risks resulting from reimbursements for cancelled flights are also analysed and managed. In addition, liquidity is managed in connection with current orders for goods and services. Transparency is ensured across the Group, including through an early warning system and an escalation process for outstanding receivables, and strict approval requirements apply within the order process.

A maturity analysis for financial liabilities and derivative financial instruments based on undiscounted gross cash flows, including the related interest payments, shows the following projected cash inflows and outflows considered from the reporting date of 31 December 2024. As a result of the hedges used there are generally direct connections between the cash inflows and outflows for the derivative financial instruments shown.

T187 MATURITY ANALYSIS OF LIABILITIES FROM DERIVATIVE FINANCIAL INSTRUMENTS
in €m From fuel derivatives Cash inflow from gross settlement of interest rate and exchange rate derivatives Cash outflow from gross settlement of interest rate and exchange rate derivatives Net
1st quarter -3 558 -612 -57
Up to 1 year 1) -12 1,299 -1,416 -129
1–5 years -2 6,018 -6,466 -450
Later 584 -584
1) Without payments in 1st quarter.
T188 MATURITY ANALYSIS OF LIABILITIES FROM NON-DERIVATIVE FINANCIAL INSTRUMENTS
in €m Outflows
1st quarter -5,878
Up to 1 year 1) -3,172
1–5 years -8,788
Later -1,600
1) Without payments in 1st quarter.
Credit risk

The sale of passenger travel and freight documents mostly takes place via agencies. These agencies are predominantly connected to national clearing systems for billing passenger and cargo sales. The credit rating of the agencies is reviewed by the responsible clearing systems. Due to the broad diversification, credit risk for the agencies is relatively low worldwide. To further reduce credit risk exposure to the agencies, the Lufthansa Group tracks their payment histories and tries to agree on shorter payment deadlines whenever possible, and with the support of the International Air Transport Association (IATA).

Receivables and liabilities between airlines are offset through bilateral arrangements or via an IATA clearing house, insofar as the contracts underlying the services do not explicitly specify otherwise. Systematic settlement of weekly receivables and liability balances significantly reduces the default risk. Fidelity guarantee insurance also covers partial risks within a certain range. Service contracts occasionally require collateral for miscellaneous transactions. All other contractual relationships are subject to credit rules, which, depending on the type and volume of the contract involved, require collateral, credit ratings/references or historical data from prior dealings, particularly payment history, in order to avoid defaults. Credit risks from the MRO business are monitored and managed via a separate credit risk management system. It comprises the calculation, authorisation and monitoring of customer-specific credit limits and the daily monitoring of payments received and receivables past due.

Counterparty risks in connection with credit card companies are monitored closely and incoming payments are reviewed daily. To reduce risks even further, a permanent analysis process examines whether to further tighten credit terms for some settlement partners. In addition to the monitoring of receivables at the Company or business segment level, there is also counterparty monitoring at Group level, with individually assigned limits, in order to identify the accumulation of portfolio risks across the entire Group and take appropriate action where necessary. The maximum credit risk for financial assets from the potential insolvency of customers is their carrying amount.

Besides individual write-downs on receivables if a default event occurs, IFRS 9 requires risk provisions to be recognised for expected losses. The Lufthansa Group’s trade receivables are exposed to external credit risks for which expected losses have already been taken into consideration in accordance with IFRS 9, in addition to individual write-downs. A simplified impairment model based on an impairment matrix is used for the portion of the receivables portfolio that does not consist of credit card receivables but is subject to external credit risks. The portfolio is divided into clusters based on customer groups, regions and days past due. A default matrix is calculated on the basis of historical default events in the Lufthansa Group’s receivables portfolio, which is supplemented to include forward-looking, publicly available insolvency forecasts. This impairment matrix is applied to trade receivables that are exposed to external credit risk and are not credit card receivables. An impairment matrix is also used for trade receivables in the MRO segment. It entails dividing the customer portfolio into four risk classes, with a low, medium, high and very high risk of default. Customers are assigned to each category using the MRO segment’s credit risk management system, which is based on fundamental data, market information and payment history. Probabilities of default are derived from historic default events and current market information. Available collateral is taken into account. The Lufthansa Group uses a definition of default of 90 days past due for receivables, which are written off in full if the default event occurs. Exceptions are permitted in justified cases, however.

Table T189 shows the individual impairment losses and impairment due to expected losses for trade receivables and their changes. The gross carrying amounts of the receivables subject to expected losses and the gross carrying amounts of the receivables subject to individual impairment losses are shown for the purpose of comparison. Following the sale of AirPlus in 2024, there are no longer any risk provisions for credit card receivables as of the reporting date.

T189 STATEMENT OF RISK PROVISIONS 2024
in €m Opening balance risk provision as of 1 Jan 2024 Additions through profit or loss Reversals through profit or loss Utilisation Closing balance risk provision as of 31 Dec 2024 Opening balance gross carrying amount as of 1 Jan 2024 Closing balance gross carrying amount as of 31 Dec 2024
Trade receivables
(simplified approach)
334 35 -22 -80 267 1,934 1,919
of which from expected losses 34 6 -5 0 35 1,654 1,692
of which from individual write-downs 300 29 -17 -80 232 280 227
T189 STATEMENT OF RISK PROVISIONS 2023
in €m Opening balance risk provision as of 1 Jan 2023 Additions through profit or loss Reversals through profit or loss Utilisation Closing balance risk provision as of 31 Dec 2023 Opening balance gross carrying amount as of 1 Jan 2023 Closing balance gross carrying amount as of 31 Dec 2023
Trade receivables
(simplified approach)
430 35 -54 -77 334 1,888 1,934
of which from expected losses 42 -3 -5 0 34 1,530 1,654
of which from individual write-downs 388 38 -49 -77 300 358 280
Trade receivables
(credit card receivables)
10 5 -9 -1 5 741 1,050
of which Level 1 7 3 -6 0 4 734 1,036
of which Level 2 0 0 0 0 0 1 7
of which Level 3 3 2 -3 -1 1 6 7
Total 440 40 -63 -78 339 2,629 2,984

In the reporting year, the Lufthansa Group used the default rates shown in Table T190 for each past due category in the impairment matrix for the simplified approach of the impairment model.

T190 IMPAIRMENT MATRIX FOR TRADE RECEIVABLES
2024 2023
Not overdue 1–30 days overdue 31–60 days overdue 61–90 days overdue More than 90 days overdue Total Not overdue 1–30 days overdue 31–60 days overdue 61–90 days overdue More than 90 days overdue Total
Default rate % 1.5 1.0 2.5 3.5 14.9 1.6 1.2 3.7 6.1 9.9
Carrying amounts for trade receivables €m 1,369 215 21 10 77 1,692 1,206 318 24 3 103 1,654
Expected loss €m 20 3 1 11 35 19 4 1 10 34

Securities representing debt are rated as shown in Table T191 (Standard & Poor’s).

T191 SECURITIES RATINGS – DEBT INSTRUMENTS
in €m
AAA 175
AA+ 21
AA 14
AA– 79
A+ 120
A 184
A– 268
BBB+ 120
BBB 135
Below BBB or unrated 108
Total 1,224

The credit risk for derivative financial instruments and securities held at fair value through profit or loss or through other comprehensive income is the risk that a counterparty defaults. The maximum credit risk from these instruments is their carrying amount. The counterparty default risk for financial market transactions is limited by defining a maximum risk, taking the credit score given by recognised rating agencies into account.

46. Contingencies and events after the reporting period
T192 CONTINGENT LIABILITIES
in €m 31 Dec 2024 31 Dec 2023
From guarantees, bills of exchange and cheque guarantees 2,180 2,038
- of which to joint ventures 1 3
From warranty contracts 339 199
- of which to joint ventures 111 160
From providing collateral for third-party liabilities 16 19
- of which to joint ventures 3
2,535 2,256

A total of EUR 2,134m (previous year: EUR 1,876m) relates to joint and several guarantees and warranties. This amount is offset by compensatory claims against the other co-debtors for EUR 2,059m (previous year: EUR 1,823m). Insofar as annual financial statements have yet to be published, these figures are preliminary.

Otherwise, several provisions for other risks could not be made because an outflow of resources was not sufficiently probable. The potential financial effect of these provisions on the result would have been EUR 25m (previous year: EUR 49m).

Receivables of EUR 97m (previous year: EUR 119m) in connection with legal disputes were not recognised as of 31 December 2024 because the inflow of economic benefits depends on the outcome of the court proceedings.

Legal risks

The Lufthansa Group is exposed to a number of legal risks in the course of its ordinary business. Based on current knowledge, the assumption is that these will not have any material, lasting effects on the net assets, financial and earnings position, beyond those for which provisions for litigation risks have been created (↗ Note 36).

Legal disputes and other claims made against the Group are always subject to uncertainty, however. Management estimates of these risks may also change over time. The actual outcome of these legal disputes may differ from earlier management estimates, which could have significant effects on the net assets, financial and earnings position and the reputation of our Company.

Due to the existing uncertainties described below, we cannot make an assessment of the amount of the respective contingent liabilities or of the group of contingent liabilities. The legal disputes that these statements refer to include:

Risk of successful civil claims for damages in ongoing antitrust proceedings

Various cargo airlines, including Lufthansa Cargo AG and Swiss International Air Lines AG, were involved in a cargo cartel in the period between December 1999 and February 2006. Deutsche Lufthansa AG, Lufthansa Cargo AG and Swiss International Air Lines AG are at risk of civil claims for damages in Norway, Israel, South Korea and the Netherlands. The lawsuits have been brought by both direct and indirect customers and are addressed to the airlines as co-debtors.

At present, it is not possible to give a concrete assessment of the outcome of the lawsuits still pending or of the number and amount of any other claims. When evaluating the risk, it should nonetheless be borne in mind that the European Commission’s decision on the cargo cartel, which the claimants in the civil lawsuits refer to, among others, is still not legally binding. Following the annulment of this 2010 decision by means of judgements by the European Court of Justice (ECJ) in December 2015, the European Commission sent revised penalty notices in March 2017 in which the content was the same but the reasoning had been altered. The airlines concerned, including Lufthansa Group airlines, again contested them. The objections have since been overruled and the companies have appealed to the European Court of Justice, with the result that the penalty notices are still not effective.

Moreover, an expert economic opinion commissioned by Lufthansa Cargo AG and Swiss International Air Lines AG has come to the conclusion that the cartel did not inflict any actual damage on customers. Even if there were damages (i.e. allegedly higher cartel prices), the court would have to examine whether the claimants passed them on to their own customers (in the case of freight forwarders) or whether they were passed on to the claimants (in the case of end customers). Nonetheless, significant effects on the net assets, financial and earnings position of the Group cannot be ruled out if it should lose any of these legal proceedings. In regard to the proceedings for damages in the Netherlands, several bilateral out-of-court agreements have now been reached between affected airlines and plaintiffs. The affected entities of the Lufthansa Group have made provisions to cover potential outcomes of such negotiations.

Legal action by Ryanair against the European Commission’s decision on state aid

Ryanair has appealed to the General Court (of the European Court of Justice) against the decision by the European Commission approving stabilisation measures for companies in the Lufthansa Group. Stabilisation measures of around EUR 7.6bn in total are affected for Deutsche Lufthansa AG, Austrian Airlines AG and Brussels Airlines SA/NV. The lawsuits relating to the state aid for Austrian Airlines AG and Brussels Airlines SA/NV were definitively dismissed. In May 2023, the European General Court upheld the action for annulment with regard to the stabilisation measure in the amount of EUR 6bn granted to Deutsche Lufthansa AG by the Economic Stabilisation Fund (ESF) of the Federal Republic of Germany and annulled the corresponding state aid decision of the European Commission on the grounds of substantive errors of law. Until a final judgement is made or a new state aid decision is issued, uncertainty remains as to the legal consequences of the annulment of the decision to grant state aid. There is no immediate repayment risk as the stabilisation measures have already been completed and Deutsche Lufthansa AG has already repaid the silent participations from the ESF in full. Potential indirect consequences include the demand for clawback interest for the period between the allocation and the repayment of the stabilisation funds, as well as the imposition of conditions attached to a new state aid decision. Deutsche Lufthansa AG appealed to the European Court of Justice against the ruling of the court of first instance. The European Commission and the Federal Republic of Germany are intervening in the appeal. Ryanair instituted proceedings against the European Commission in December 2024 for failure to act. It wants the European Commission to issue an injunction against Germany to recover the state aid from Deutsche Lufthansa AG. In July 2024, the European Commission initiated a formal examination procedure, as it has done in similar cases. At the time this report was prepared, it was not yet clear what the European Commission’s response to the judgement of the European Union General Court would be.

Covenants in connection with the funds granted by the Economic Stabilisation Fund

As well as information and auditing rights for the Economic Stabilisation Fund, the framework agreement with the Economic Stabilisation Fund, which has since been terminated, provided for extensive obligations for the Lufthansa Group including the ban on dividend payments and the ban on cross-subsidising Lufthansa Group companies which were already in difficulty within the meaning of EU Regulation No. 651/2014 on 31 December 2019. Possible differences of opinion between the Lufthansa Group and the European Commission about the applicability of these obligations could represent a potential risk if the European Commission issues a new decision approving the stabilisation, asserting its position and possibly adapting it in line with the ECJ ruling.

This disagreement particularly relates to the ban on dividend payments. The Lufthansa Group has received preliminary statements from departments of the European Commission that are not consistent with the Group’s line of argument regarding the inapplicability of the ban to certain companies. In this context, provisions of EUR 55m have been recognised in the 2024 consolidated financial statements, in particular for distributions by investees to external shareholders. Deutsche Lufthansa AG assumes, based on its preliminary statements, that if the European Commission issues a new approval decision it will continue to see the payment of dividends as a breach of the aforementioned obligation, meaning that it could demand payment of the above amount by the Company in a formal decision. The decision by the European Court of Justice declaring the state aid notice to be null and void will delay the proceedings.

Based on the Group’s line of argument and the assessment of statements to the contrary made by the departments of the European Commission, the Lufthansa Group believes there is an overwhelming probability, in respect of almost all dividend payments, that the accusation made by the European Commission, namely that the aforementioned obligation has been breached, would not stand up to a judicial review. A possible decision reversing the payment obligation would only be made at a later date. Since, however, it is impossible to assume the almost complete certainty of a court ruling in favour of the Company, as would be required in order to recognise a reimbursement claim in accordance with IAS 37, the aforementioned provision has been recognised for the probable payment obligation in prior years and will be maintained in view of the continuing uncertainty.

No reliable statements can be made at the present time on the outcome of the discussions about differences of opinion regarding the “ban on cross-subsidising” obligation, partly because the state aid notice has been ruled to be null and void. Further significant financial risks for the Company due to ultimately determined violations of agreed obligations therefore still cannot be ruled out.

Tax risks

Tax risks exist largely because of differences in legal opinions between the German tax authorities and the Company. In tax audits for financial years 2001 to 2018, the tax authorities came to a number of different conclusions to those on which the Company had based its tax returns, relating, in particular, to partial write-downs on shareholder loans, the treatment of various lease structures, the acquisition of a foreign subsidiary, and the recognition and measurement of certain provisions and assets.

The Lufthansa Group has appealed against tax assessments for the years up to 2012 which reflect these conclusions of the tax authorities. Without abandoning its legal position, almost all the disputed matters have been settled through payment of the taxes demanded by the authorities. To the extent that success in the disputed points is considered to be more likely than not, a receivable from the tax authorities has thus been recognised in accordance with IFRIC 23. Following disputes which were initially pursued through legal action, an initial out-of-court agreement was reached at the end of 2024 in respect of the disputed facts regarding partial write-downs. This has been accounted for accordingly.

The tax audits for the years from 2013 onwards have not yet been completed. Appropriate provisions have been made for disputed aspects to the extent that a claim is likely to be made. No provisions have been created for matters that the Company believes are more likely than not to result in a decision in its favour.

Comments from the tax authorities (which have to date only been made orally) in the course of the current tax audits have queried the taxation of certain foreign income under the German Foreign Tax Act (AStG), raising additional tax risks. However, the Company continues to assume that the current tax treatment is correct. This could give rise to negative tax effects of around EUR 700m (previous year: EUR 400m). The year-on-year increase is attributable, in particular, to the disputed assessment of cross-border transactions.

The assessment of the amount is subject to uncertainty. The risk is apportioned both to years with taxable profits and to years in which tax losses were incurred in a ratio of 60% to 40%. Accordingly, this would thus entail potential back payments or reduced deferred taxes from loss carry-forwards. The cash outflows in each case depend on the outcome of the appeals which have been brought.

Events after the reporting period

On 8 January 2025, Deutsche Lufthansa AG issued an unsecured euro hybrid bond with a volume of EUR 500m. The bond bears interest at 5.25% per annum and has a term of 30 years. However, it is repayable by Deutsche Lufthansa AG for the first time on 15 January 2031. In addition, on 11 February 2025, Deutsche Lufthansa AG repaid a EUR 750m bond from 2021 from the EMTM programme.

The Italian Ministry of Economy and Finance (MEF) and Deutsche Lufthansa AG on 17 January 2025 completed the acquisition of a 41% stake in ITALIA TRASPORTO AEREO S.P.A (ITA Airways), which the two parties had agreed in May 2023 and which was cleared following the European Commission’s approval of competition-related concessions on 29 November 2024. The first step in this equity investment was ITA Airways’ EUR 325m capital increase subscribed by Deutsche Lufthansa AG. The parties have agreed options for the acquisition of the remaining shares in ITA Airways, which may first be exercised in 2025. Due to its joint management by the MEF and Deutsche Lufthansa AG, ITA Airways is incorporated in the Lufthansa Group’s consolidated financial statements as a joint venture accounted for using the equity method.

On 29 January 2025, the Lufthansa Group signed a purchase agreement for convertible bonds that represents a stake of 10% in Latvian airline airBaltic. The transaction price was EUR 14m. The Lufthansa Group also gets a seat on the Supervisory Board of airBaltic. Through this transaction, the two partners intend to intensify their existing wet lease partnership. The transaction is planned to close in the second quarter of this year, subject to anti-trust approval.

47. Other financial obligations

As of 31 December 2024, there were order commitments of EUR 21.6bn (previous year: EUR 20.5bn) for capital expenditure on property, plant and equipment, including repairable spare parts, and for intangible assets. There were also capital and shareholder loan commitments of EUR 516m towards investees (previous year: EUR 520m), of which EUR 508m (previous year: EUR 512m) relate to joint ventures.

In addition, as of 31 December 2024, payment obligations under lease agreements for which the leased items had not yet been received are as follows:

T193 PAYMENT OBLIGATIONS FOR RIGHT-OF-USE ASSETS NOT YET RECEIVED
in €m 31 Dec 2024 31 Dec 2023
Lease payments 2025 (previous year: 2024)
Lease payments 2026 to 2029 (previous year: 2025 to 2028) 53 34
Lease payments after 2029 (previous year: 2028) 114 121
Total 167 155
48. Auditors’ fees

The fees paid to the auditors in the financial year and charged to expenses in accordance with Section 314 Paragraph 1 No. 9 HGB are made up as follows:

T194 AUDITORS’ FEES
in €m 2024 2023
Audit services 5.4 6.5
Other assurance services 0.7 0.4
Other services 0.4 0.6
Total 6.5 7.5

The audit services mainly consist of fees for auditing the annual and consolidated financial statements of Deutsche Lufthansa AG and those of its consolidated subsidiaries, as well as fees for the review of the half-yearly financial statements.

The following fees paid to the global EY group, especially abroad, were additionally recognised as expenses:

T195 ADDITIONAL AUDITORS’ FEES
in €m 2024 2023
Audit services 2.0 2.1
Other assurance services
Other services 0.1
Total 2.0 2.2

The auditor at EY GmbH & Co. KG Wirtschaftsprüfungsgesellschaft responsible for the Lufthansa Group is Jörg Bösser. He held this position for the third time in the 2024 financial year.