Consolidated statement of changes in shareholders’ equity
as of 31 December 2025
| T088 | Consolidated statement of changes in shareholders’ equity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Neutral reserves | ||||||||||||
| in €m | Issued capital |
Capital reserve |
Market valuations of financial instruments |
Currency differences |
Revaluation reserve (due to business combinations) |
Other neutral reserves | Total neutral reserves | Retained earnings |
Equity attributable to shareholders of Deutsche Lufthansa AG | Minority interests |
Total shareholders' equity | |
| As of 31 Dec 2023 | 3,063 | 258 | 560 | 1,009 | 236 | 346 | 2,151 | 4,187 | 9,659 | 50 | 9,709 | |
| Group/minority net result | – | – | – | – | – | – | – | 1,380 | 1,380 | 13 | 1,393 | |
| Other expenses and income recognised directly in equity | – | – | 746 | 35 | – | 14 | 795 | 246 | 1,041 | 2 | 1,043 | |
| Total comprehensive income for the period | – | – | 746 | 35 | – | 14 | 795 | 1,626 | 2,421 | 15 | 2,436 | |
| Employee share programmes | – | – | – | – | – | 8 | 8 | – | 8 | – | 8 | |
| Reclassification of cumulative gains/losses resulting from the disposal of financial assets and liabilities measured at fair value without effect on profit or loss | – | – | -23 | – | – | – | -23 | 23 | – | – | – | |
| Hedging results reclassified from non-financial assets to acquisition costs | – | – | -199 | – | – | – | -199 | – | -199 | – | -199 | |
| Capital increases/reductions | 5 | 7 | – | – | – | – | – | – | 12 | – | 12 | |
| Dividends to Lufthansa shareholders / minority interests | – | – | – | – | – | – | – | -359 | -359 | -13 | -372 | |
| As of 31 Dec 2024 | 3,068 | 265 | 1,084 | 1,044 | 236 | 368 | 2,732 | 5,477 | 11,542 | 52 | 11,594 | |
| Consolidated net profit/loss / net profit/loss attributable to minority interests | – | – | – | – | – | – | – | 1,339 | 1,339 | 24 | 1,363 | |
| Other comprehensive income | – | – | -1,032 | -115 | – | -33 | -1,180 | 181 | -999 | -5 | -1,004 | |
| Total comprehensive income for the period | – | – | -1,032 | -115 | – | -33 | -1,180 | 1,520 | 340 | 19 | 359 | |
| Employee share programmes | – | – | – | – | – | 8 | 8 | – | 8 | – | 8 | |
| Reclassification of cumulative gains/losses resulting from the disposal of financial assets and liabilities measured at fair value without effect on profit or loss | – | – | 85 | – | – | – | 85 | -85 | – | – | – | |
| Hedging results reclassified from non-financial assets to acquisition costs | – | – | 112 | – | – | – | 112 | – | 112 | – | 112 | |
| Capital increases/reductions | 2 | 4 | – | – | – | – | – | – | 6 | – | 6 | |
| Dividends to Lufthansa shareholders/minority interests | – | – | – | – | – | – | – | -359 | -359 | -9 | -368 | |
| As of 31 Dec 2025 | 3,070 | 269 | 249 | 929 | 236 | 343 | 1,757 | 6,553 | 11,649 | 62 | 11,711 | |