Assets

Non-current assets down by EUR 121m

Non-current assets as of 31 December 2025 fell by EUR 121m to EUR 31,159m (31 December 2024: EUR 31,280m). The item Aircraft accounted for EUR 7,368m, the same level as the previous year (previous year: EUR 7,371m). Aircraft disposals were almost offset by advance payments for new aircraft. Non-current financial assets decreased by EUR 222m compared with 31 December 2024. Capital repayments at Lufthansa Commercial Holding GmbH exceeded the capital increases in the financial year by EUR 260m. New and increased loans to affiliated companies (EUR 724m) were lower than loan repayments from affiliated companies of EUR 930m. They were partially offset by the recognition of EUR 326m in shares in the joint venture Italia Trasporto Aereo S.p.A. (ITA Airways).

Current assets up by EUR 145m

Current assets rose by EUR 145m to EUR 10,954m (31 December 2024: EUR 10,809m). The increase in inventories, other receivables and other assets was higher than the decline in cash and cash equivalents, securities and trade receivables.

T084 Balance sheet for Deutsche Lufthansa AG in accordance with HGB
in €m 31 Dec 2025 31 Dec 2024
Assets
Intangible assets 392 329
Aircraft 7,368 7,371
Other property, plant and equipment 154 113
Financial investments 23,245 23,467
Non-current assets 31,159 31,280
Inventories 448 371
Trade receivables 592 638
Other receivables and other assets 2,770 2,223
Securities 5,132 5,444
Cash and cash equivalents 2,012 2,133
Current assets 10,954 10,809
Prepaid expenses 179 183
Deferred tax assets 3,698 4,019
Excess of plan assets over provisions for pensions 107 10
Total assets 46,097 46,301
Liabilities
Issued capital 3,070 3,068
Capital reserve 395 318
Retained earnings 7,515 7,867
Distributable profit 396 359
Shareholders’ equity 11,376 11,612
Provisions 9,155 8,471
Bonds 6,679 6,992
Liabilities to banks 472 498
Advance payments for flight documents 3,264 3,145
Liabilities to affiliated companies 9,900 10,062
Other liabilities 5,210 5,487
Liabilities 25,525 26,184
Prepaid expenses 41 34
Total assets 46,097 46,301